ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
(Address of principal executive offices) | (Zip Code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
Large accelerated filer | ☐ | ☒ | ||
Non-accelerated filer | ☐ | Smaller reporting company | ||
Emerging growth company |
Page | ||
Period | Total Number of Shares Repurchased (1) | Average Price Paid per Share (2) | Total Number of Shares Repurchased as Part of Publicly Announced Program (1) | Approximate Dollar Value of Shares that May Yet Be Repurchased Under the Program (in thousands) | ||||
October 1 - 31 | 1,930,247 | $4.44 | 1,930,247 | $72,859 | ||||
November 1 - 30 | — | $— | — | $72,859 | ||||
December 1 - 31 | — | $— | — | $72,859 | ||||
Total | 1,930,247 | 1,930,247 |

Three Months Ended | |||||||||||||||
(in millions) | December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | |||||||
Monthly Active Consumers | 5.3 | 5.4 | 5.7 | 6.4 | 6.6 | 6.5 | 6.6 | 6.7 | |||||||
As of | |||||||||||||||
(in thousands) | December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | |||||||
Subscription plans | 674 | 671 | 668 | 680 | 684 | 701 | 696 | 778 | |||||||
Year Ended December 31, | |||
(dollars in thousands) | 2025 | 2024 | |
Net income | $30,439 | $16,390 | |
Adjusted to exclude the following: | |||
Interest income | (10,933) | (23,273) | |
Interest expense | 42,605 | 52,922 | |
Income tax expense | 26,099 | 15,070 | |
Depreciation and amortization | 85,218 | 69,538 | |
Other (income) expense | (718) | 2,660 | |
Loss on extinguishment of debt | — | 2,077 | |
Financing related expenses (1) | — | 898 | |
Acquisition related expenses (2) | 1,539 | 557 | |
Restructuring related expenses (3) | 7,676 | 8,902 | |
Legal settlement expenses (4) | 5,855 | 13,000 | |
Stock-based compensation expense | 76,626 | 99,026 | |
Payroll tax expense related to stock-based compensation | 1,697 | 2,471 | |
Loss on operating lease asset (5) | 4,409 | — | |
Adjusted EBITDA | $270,512 | $260,238 | |
Revenue | $796,853 | $792,324 | |
Net income margin | 3.8% | 2.1% | |
Adjusted EBITDA Margin | 33.9% | 32.8% | |
(dollars in thousands) | Year Ended December 31, 2025 | % of Total Revenue | Year Ended December 31, 2024 | % of Total Revenue | Change ($) | Change (%) | |||||
Revenue: | |||||||||||
Prescription transactions revenue | $544,001 | 68% | $577,549 | 73% | $(33,548) | (6%) | |||||
Subscription revenue | 83,786 | 11% | 86,536 | 11% | (2,750) | (3%) | |||||
Pharma direct revenue | 151,380 | 19% | 107,237 | 14% | 44,143 | 41% | |||||
Other revenue | 17,686 | 2% | 21,002 | 3% | (3,316) | (16%) | |||||
Total revenue | 796,853 | 792,324 | |||||||||
Costs and operating expenses: | |||||||||||
Cost of revenue, exclusive of depreciation and amortization presented separately below | 57,597 | 7% | 48,215 | 6% | 9,382 | 19% | |||||
Product development and technology | 121,026 | 15% | 123,749 | 16% | (2,723) | (2%) | |||||
Sales and marketing | 331,560 | 42% | 367,114 | 46% | (35,554) | (10%) | |||||
General and administrative | 113,960 | 14% | 117,862 | 15% | (3,902) | (3%) | |||||
Depreciation and amortization | 85,218 | 11% | 69,538 | 9% | 15,680 | 23% | |||||
Total costs and operating expenses | 709,361 | 726,478 | |||||||||
Operating income | 87,492 | 65,846 | |||||||||
Other expense, net: | |||||||||||
Other income (expense) | 718 | 0% | (2,660) | 0% | 3,378 | (127%) | |||||
Loss on extinguishment of debt | — | 0% | (2,077) | 0% | 2,077 | n/m | |||||
Interest income | 10,933 | 1% | 23,273 | 3% | (12,340) | (53%) | |||||
Interest expense | (42,605) | 5% | (52,922) | 7% | 10,317 | (19%) | |||||
Total other expense, net | (30,954) | (34,386) | |||||||||
Income before income taxes | 56,538 | 31,460 | |||||||||
Income tax expense | (26,099) | 3% | (15,070) | 2% | (11,029) | 73% | |||||
Net income | $30,439 | $16,390 |
Year Ended December 31, | |||
(in thousands) | 2025 | 2024 | |
Net cash provided by operating activities | $167,904 | $183,892 | |
Net cash used in investing activities | (119,960) | (70,347) | |
Net cash used in financing activities | (234,470) | (337,495) | |
Net change in cash and cash equivalents | $(186,526) | $(223,950) | |
Name | Age | Position at GoodRx | Principal Employment | |||
Wendy Barnes | 53 | Chief Executive Officer, President & Director | Same | |||
Christopher McGinnis | 54 | Chief Financial Officer & Treasurer | Same | |||
Romin Nabiey | 39 | Chief Accounting Officer | Same | |||
Trevor Bezdek | 48 | Co-Chairman & Director | — | |||
Scott Wagner | 55 | Co-Chairman & Director | — | |||
Christopher Adams | 46 | Director | Partner at Francisco Partners Management, L.P. | |||
Ronald E. Bruehlman | 65 | Director | Chief Financial Officer of IQVIA Holdings Inc. | |||
Ian T. Clark | 65 | Director | Public Company Director | |||
Dipanjan Deb | 56 | Director | Co-founder and Chief Executive Officer of Francisco Partners Management, L.P. | |||
Douglas Hirsch | 55 | Director | — | |||
Kelly J. Kennedy | 57 | Director | Chief Financial Officer of Willow Innovations | |||
Gregory Mondre | 51 | Director | Co-Chief Executive Officer of Silver Lake | |||
Agnes Rey-Giraud | 61 | Director | Founder and Chairman of Acera Surgical Inc. |
Exhibit Number | Exhibit Description | Incorporated by Reference | Filed/ Furnished Herewith | |||||||||
Form | File No. | Exhibit | Filing Date | |||||||||
3.1 | 8-K | 001-39549 | 3.1 | 9/28/20 | ||||||||
3.2 | 8-K | 001-39549 | 3.2 | 9/28/20 | ||||||||
4.1 | S-1 | 333-248465 | 4.1 | 8/28/20 | ||||||||
4.2 | S-8 | 333-249069 | 4.4 | 9/25/20 | ||||||||
4.3 | 10-K | 001-39549 | 4.3 | 2/29/24 | ||||||||
4.4 | S-1 | 333-248465 | 4.2 | 8/28/20 | ||||||||
4.5 | 8-K | 001-39549 | 10.1 | 9/28/20 | ||||||||
4.6 | S-1 | 333-248465 | 4.4 | 8/28/20 | ||||||||
10.1† | S-1/A | 333-248465 | 10.1 | 9/14/20 | ||||||||
10.2† | 10-Q | 001-39549 | 10.2 | 11/12/20 | ||||||||
10.3† | S-1/A | 333-248465 | 10.3 | 9/14/20 | ||||||||
10.3.1† | S-1/A | 333-248465 | 10.3.1 | 9/14/20 | ||||||||
10.3.2† | S-1/A | 333-248465 | 10.3.2 | 9/14/20 | ||||||||
10.3.3† | 10-Q | 001-39549 | 10.1 | 11/4/25 | ||||||||
10.3.4† | 10-Q | 001-39549 | 10.2 | 11/4/25 | ||||||||
10.3.5† | 10-Q | 001-39549 | 10.1 | 5/13/21 | ||||||||
10.4† | S-1/A | 333-248465 | 10.4 | 9/14/20 | ||||||||
10.5.1† | 8-K | 001-39549 | 10.2 | 4/25/23 | ||||||||
10.5.2† | 8-K | 001-39549 | 10.1 | 10/28/24 | ||||||||
10.6.1+ | S-1/A | 333-248465 | 10.13 | 8/28/20 | ||||||||
10.6.2+ | S-1/A | 333-248465 | 10.16 | 8/28/20 | ||||||||
10.6.3+ | S-1/A | 333-248465 | 10.17 | 8/28/20 | ||||||||
10.6.4+ | S-1/A | 333-248465 | 10.14 | 8/28/20 | ||||||||
10.6.5+ | S-1/A | 333-248465 | 10.15 | 8/28/20 | ||||||||
10.6.6+ | 10-Q | 001-39549 | 10.5 | 8/9/23 | ||||||||
10.6.7+ | 10-Q | 001-39549 | 10.6 | 8/9/23 | ||||||||
10.6.8+ | 8-K | 001-39549 | 10.1 | 2/26/24 | ||||||||
10.6.9+ | 8-K | 001-39549 | 10.1 | 7/11/24 | ||||||||
10.7.1^+ | S-1/A | 333-248465 | 10.19 | 8/28/20 |
10.7.2^ | 10-Q | 001-39549 | 10.1 | 8/12/21 | ||||||||
10.7.3^+ | 10-Q | 001-39549 | 10.2 | 8/12/21 | ||||||||
10.7.4 | 10-Q | 001-39549 | 10.1 | 5/10/22 | ||||||||
10.7.5 | 10-Q | 001-39549 | 10.1 | 5/9/24 | ||||||||
10.7.6 | 10-Q | 001-39549 | 10.3 | 5/7/25 | ||||||||
10.8† | 10-K | 001-39549 | 10.19 | 3/1/23 | ||||||||
10.9.1† | 8-K | 001-39549 | 10.1 | 3/7/24 | ||||||||
10.9.2† | 10-K | 001-39549 | 10.1 | 2/27/25 | ||||||||
10.10† | 8-K | 001-39549 | 10.1 | 12/16/24 | ||||||||
10.10.1† | * | |||||||||||
10.10.2† | 8-K | 001-39549 | 10.1 | 12/12/25 | ||||||||
10.11† | 10-K | 001-39549 | 10.18 | 2/29/24 | ||||||||
10.11.1† | 10-K | 001-39549 | 10.18.1 | 2/29/24 | ||||||||
10.11.2† | 10-K | 001-39549 | 10.18.2 | 2/29/24 | ||||||||
10.11.3† | 10-Q | 001-39549 | 10.1 | 8/8/24 | ||||||||
10.11.4† | * | |||||||||||
10.12.1† | 8-K | 001-39549 | 10.1 | 2/5/25 | ||||||||
10.12.2† | 8-K | 001-39549 | 10.2 | 12/12/25 | ||||||||
19.1 | 10-K | 001-39549 | 19.1 | 2/27/25 | ||||||||
21.1 | * | |||||||||||
23.1 | * | |||||||||||
31.1 | * | |||||||||||
31.2 | * | |||||||||||
32.1 | ** | |||||||||||
32.2 | ** | |||||||||||
97.1† | 10-K | 001-39549 | 97.1 | 2/29/24 | ||||||||
101.INS | Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document | * | ||||||||||
101.SCH | Inline XBRL Taxonomy Extension Schema Document | * | ||||||||||
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | * | ||||||||||
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | * | ||||||||||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | * | ||||||||||
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | * | ||||||||||
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) | * |
GOODRX HOLDINGS, INC. | ||
Date: February 25, 2026 | By: | /s/ Christopher McGinnis |
Christopher McGinnis | ||
Chief Financial Officer & Treasurer | ||
Name | Title | Date | ||
/s/ Wendy Barnes | Chief Executive Officer & President | February 25, 2026 | ||
Wendy Barnes | (Principal Executive Officer) | |||
/s/ Christopher McGinnis | Chief Financial Officer & Treasurer | February 25, 2026 | ||
Christopher McGinnis | (Principal Financial Officer) | |||
/s/ Romin Nabiey | Chief Accounting Officer | February 25, 2026 | ||
Romin Nabiey | (Principal Accounting Officer) | |||
/s/ Trevor Bezdek | Co-Chairman of the Board | February 25, 2026 | ||
Trevor Bezdek | ||||
/s/ Scott Wagner | Co-Chairman of the Board | February 25, 2026 | ||
Scott Wagner | ||||
/s/ Christopher Adams | Director | February 25, 2026 | ||
Christopher Adams | ||||
/s/ Ronald E. Bruehlman | Director | February 25, 2026 | ||
Ronald E. Bruehlman | ||||
/s/ Ian T. Clark | Director | February 25, 2026 | ||
Ian T. Clark | ||||
/s/ Dipanjan Deb | Director | February 25, 2026 | ||
Dipanjan Deb | ||||
/s/ Douglas Hirsch | Director | February 25, 2026 | ||
Douglas Hirsch | ||||
/s/ Kelly J. Kennedy | Director | February 25, 2026 | ||
Kelly J. Kennedy | ||||
/s/ Gregory Mondre | Director | February 25, 2026 | ||
Gregory Mondre | ||||
/s/ Agnes Rey-Giraud | Director | February 25, 2026 | ||
Agnes Rey-Giraud |
(in thousands, except par values) | December 31, 2025 | December 31, 2024 | |
Assets | |||
Current assets | |||
Cash and cash equivalents | $ | $ | |
Accounts receivable, net | |||
Prescription reimbursement assets | |||
Prepaid expenses and other current assets | |||
Total current assets | |||
Property and equipment, net | |||
Goodwill | |||
Intangible assets, net | |||
Capitalized software, net | |||
Operating lease right-of-use assets, net | |||
Deferred tax assets, net | |||
Other assets | |||
Total assets | $ | $ | |
Liabilities and stockholders' equity | |||
Current liabilities | |||
Accounts payable | $ | $ | |
Prescription reimbursement liabilities | |||
Accrued expenses and other current liabilities | |||
Current portion of debt | |||
Operating lease liabilities, current | |||
Total current liabilities | |||
Debt, net | |||
Operating lease liabilities, net of current portion | |||
Other liabilities | |||
Total liabilities | |||
Commitments and contingencies (Note 13) | |||
Stockholders' equity | |||
Preferred stock, $ issued and outstanding at December 31, 2025 and December 31, 2024 | |||
Common stock, $ and December 31, 2024, respectively; and Class B: authorized, December 31, 2025 and December 31, 2024, respectively | |||
Additional paid-in capital | |||
Accumulated deficit | ( | ( | |
Total stockholders' equity | |||
Total liabilities and stockholders' equity | $ | $ |
Year Ended December 31, | |||||
(in thousands, except per share amounts) | 2025 | 2024 | 2023 | ||
Revenue | $ | $ | $ | ||
Costs and operating expenses: | |||||
Cost of revenue, exclusive of depreciation and amortization presented separately below | |||||
Product development and technology | |||||
Sales and marketing | |||||
General and administrative | |||||
Depreciation and amortization | |||||
Total costs and operating expenses | |||||
Operating income (loss) | ( | ||||
Other expense, net: | |||||
Other income (expense) | ( | ( | |||
Loss on extinguishment of debt | ( | ||||
Interest income | |||||
Interest expense | ( | ( | ( | ||
Total other expense, net | ( | ( | ( | ||
Income (loss) before income taxes | ( | ||||
Income tax (expense) benefit | ( | ( | |||
Net income (loss) | $ | $ | $( | ||
Earnings (loss) per share: | |||||
Basic | $ | $ | $( | ||
Diluted | $ | $ | $( | ||
Weighted average shares used in computing earnings (loss) per share: | |||||
Basic | |||||
Diluted | |||||
Stock-based compensation included in costs and operating expenses: | |||||
Cost of revenue | $ | $ | $ | ||
Product development and technology | |||||
Sales and marketing | |||||
General and administrative | |||||
Class A and Class B Common Stock | Additional Paid-in Capital | Accumulated Deficit | Total Stockholders' Equity | ||||||
(in thousands) | Shares | Amount | |||||||
Balance at December 31, 2022 | $ | $ | $( | $ | |||||
Stock options exercised | — | — | |||||||
Stock-based compensation | — | — | — | ||||||
Vesting and settlement of restricted stock units | — | — | |||||||
Common stock withheld related to net share settlement | ( | ( | ( | — | ( | ||||
Repurchases of Class A common stock (1) | ( | ( | ( | — | ( | ||||
Issuance of common stock through employee stock purchase plan | — | — | |||||||
Net loss | — | — | — | ( | ( | ||||
Balance at December 31, 2023 | $ | $ | $( | $ | |||||
Stock options exercised | — | — | |||||||
Stock-based compensation | — | — | — | ||||||
Vesting and settlement of restricted stock units | — | — | — | — | |||||
Common stock withheld related to net share settlement | ( | — | ( | — | ( | ||||
Repurchases of Class A common stock (1) | ( | ( | ( | — | ( | ||||
Issuance of common stock through employee stock purchase plan | — | — | |||||||
Net income | — | — | — | ||||||
Balance at December 31, 2024 | $ | $ | $( | $ | |||||
Stock options exercised | — | — | |||||||
Stock-based compensation | — | — | — | ||||||
Vesting and settlement of restricted stock units | — | — | — | ||||||
Common stock withheld related to net share settlement | ( | — | ( | — | ( | ||||
Repurchases of Class A common stock (1) | ( | ( | ( | — | ( | ||||
Issuance of common stock through employee stock purchase plan | — | — | |||||||
Net income | — | — | — | ||||||
Balance at December 31, 2025 | $ | $ | $( | $ | |||||
Year Ended December 31, | |||||
(in thousands) | 2025 | 2024 | 2023 | ||
Cash flows from operating activities | |||||
Net income (loss) | $ | $ | $( | ||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
Depreciation and amortization | |||||
Loss on extinguishment of debt | |||||
Amortization of debt issuance costs and discounts | |||||
Non-cash operating lease expense | |||||
Stock-based compensation expense | |||||
Deferred income taxes | ( | ( | |||
Loss on operating lease assets | |||||
Loss on disposal of capitalized software | |||||
Loss on minority equity interest investment | |||||
Other | |||||
Changes in operating assets and liabilities, net of effects of business acquisitions: | |||||
Accounts receivable | ( | ( | ( | ||
Prescription reimbursement assets | ( | ( | ( | ||
Prepaid expenses and other assets | ( | ( | |||
Accounts payable | ( | ||||
Prescription reimbursement liabilities | |||||
Accrued expenses and other current liabilities | |||||
Operating lease liabilities | ( | ( | ( | ||
Other liabilities | ( | ||||
Net cash provided by operating activities | |||||
Cash flows from investing activities | |||||
Purchase of property and equipment | ( | ( | ( | ||
Acquisitions | ( | ||||
Capitalized software | ( | ( | ( | ||
Other | ( | ||||
Net cash used in investing activities | ( | ( | ( | ||
Cash flows from financing activities | |||||
Proceeds from long-term debt | |||||
Payments on long-term debt | ( | ( | ( | ||
Payments of debt issuance costs | ( | ||||
Repurchases of Class A common stock (1) | ( | ( | ( | ||
Proceeds from exercise of stock options | |||||
Employee taxes paid related to net share settlement of equity awards | ( | ( | ( | ||
Proceeds from employee stock purchase plan | |||||
Net cash used in financing activities | ( | ( | ( | ||
Net change in cash and cash equivalents | ( | ( | ( | ||
Cash and cash equivalents | |||||
Beginning of period | |||||
End of period | $ | $ | $ | ||
Supplemental disclosure of cash flow information | |||||
Income taxes paid, net of refunds received | $ | $ | $ | ||
Interest paid | |||||
Non cash investing and financing activities: | |||||
Right-of-use assets obtained in exchange for operating lease liabilities | |||||
Stock-based compensation included in capitalized software | |||||
Capitalized software included in accounts payable and accrued expenses and other current liabilities | |||||
Capitalized software transferred from prepaid assets |
Year Ended December 31, | |||||
(in thousands) | 2025 | 2024 | 2023 | ||
Prescription transactions revenue | $ | $ | $ | ||
Subscription revenue | |||||
Pharma direct revenue (1) | |||||
Other revenue | |||||
Total revenue | $ | $ | $ | ||
Level 1 | Unadjusted quoted prices in active markets for identical assets or liabilities; |
Level 2 | Unadjusted quoted prices in active markets for similar assets or liabilities, or unadjusted quoted prices for identical or similar assets or liabilities in markets that are not active, or inputs that are derived principally from or corroborated by observable market data by correlation or other means, or inputs other than quoted prices that are observable for the asset or liability; and |
Level 3 | Unobservable inputs for the asset or liability based on management’s assumptions. |
December 31, | |||
(in thousands) | 2025 | 2024 | |
Insurance recovery receivable (1) | $ | $ | |
Income taxes receivable | |||
Other prepaid expenses and other current assets (2) | |||
Total prepaid expenses and other current assets | $ | $ | |
December 31, | |||
(in thousands) | 2025 | 2024 | |
Leasehold improvements | $ | $ | |
Furniture and fixtures | |||
Computer equipment | |||
Construction in progress | |||
Total property and equipment | |||
Less: Accumulated depreciation | ( | ( | |
Total property and equipment, net | $ | $ | |
December 31, | |||
(in thousands) | 2025 | 2024 | |
Balance at beginning of the year | $ | $ | |
Goodwill acquired | |||
Balance at end of the year | $ | $ | |
December 31, 2025 | |||||||||
(dollars in thousands) | Useful Life (in years) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Weighted Average Remaining Useful Life (in years) | ||||
Customer relationships | $ | $( | $ | ||||||
Developed technology | ( | ||||||||
Trademarks | ( | ||||||||
Content library | ( | ||||||||
$ | $( | $ | |||||||
December 31, 2024 | |||||||||
(dollars in thousands) | Useful Life (in years) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Weighted Average Remaining Useful Life (in years) | ||||
Customer relationships | $ | $( | $ | ||||||
Developed technology | ( | ||||||||
Trademarks | ( | ||||||||
Content library | ( | ||||||||
$ | $( | $ | |||||||
(in thousands) | |
Year Ending December 31, | |
2026 | $ |
2027 | |
2028 | |
2029 | |
2030 | |
Thereafter | |
$ |
December 31, | |||
(in thousands) | 2025 | 2024 | |
Capitalized software costs | $ | $ | |
Less: Accumulated amortization | ( | ( | |
Total capitalized software, net | $ | $ | |
(in thousands) | |
Year Ending December 31, | |
2026 | $ |
2027 | |
2028 | |
$ |
December 31, | |||
(in thousands) | 2025 | 2024 | |
Accrued bonus and other payroll related | $ | $ | |
Accrued legal settlement | |||
Accrued marketing | |||
Income taxes payable | |||
Deferred revenue | |||
Other accrued expenses | |||
Total accrued expenses and other current liabilities | $ | $ | |
(in thousands) | |
Year Ending December 31, | |
2026 | $ |
2027 | |
2028 | |
2029 | |
2030 | |
Thereafter | |
Total operating lease payments | |
Less: Effects of discounting | ( |
Present value of operating lease liabilities | $ |
Operating lease liabilities, current | $ |
Operating lease liabilities, net of current portion | $ |
Year Ended December 31, | |||||
(in thousands) | 2025 | 2024 | 2023 | ||
Current | |||||
Federal | $ | $ | $ | ||
State | |||||
Total current income tax expense | |||||
Deferred | |||||
Federal | ( | ( | |||
State | ( | ( | |||
Total deferred income tax expense (benefit) | ( | ( | |||
Total | |||||
Federal | ( | ||||
State | ( | ||||
Total income tax expense (benefit) | $ | $ | $( | ||
Year Ended December 31, | |||||||||||
(dollars in thousands) | 2025 | 2024 | 2023 | ||||||||
Amount | Percent | Amount | Percent | Amount | Percent | ||||||
U.S. federal statutory income tax rate | $ | $ | $( | ||||||||
State and local income taxes, net of federal income tax effect (1) | ( | ||||||||||
Effect of changes in tax laws or rates enacted in the current period | |||||||||||
Research and development tax credits | ( | ( | ( | ( | ( | ||||||
Changes in valuation allowance | ( | ||||||||||
Nontaxable or nondeductible items | |||||||||||
Nondeductible officers' compensation | ( | ||||||||||
Excess tax related to stock-based compensation | ( | ||||||||||
Other | ( | ||||||||||
Changes in unrecognized tax benefits | ( | ( | ( | ||||||||
Other adjustments | ( | ( | ( | ||||||||
Total income tax expense (benefit) | $ | $ | $( | ||||||||
December 31, | |||
(in thousands) | 2025 | 2024 | |
Deferred tax assets | |||
Other assets (1) | $ | $ | |
Operating lease liabilities | |||
Stock-based compensation | |||
Research and development credits, net of reserves | |||
Capitalized research and development expenditures | |||
Intangible assets | |||
Accrued legal settlement | |||
Net operating losses | |||
Total deferred tax assets | |||
Valuation allowance | ( | ( | |
Deferred tax assets, net of valuation allowance | |||
Deferred tax liabilities | |||
Other liabilities | ( | ( | |
Operating lease right-of-use assets, net | ( | ( | |
Property and equipment | ( | ( | |
Insurance recovery receivable | ( | ( | |
Total deferred tax liabilities | ( | ( | |
Total deferred tax assets, net | $ | $ |
Year Ended December 31, | |||||
(in thousands) | 2025 | 2024 | 2023 | ||
Federal | $ | $ | $ | ||
State and local (1) | |||||
Total income taxes paid, net of refunds received | $ | $ | $ | ||
(in thousands) | |
Gross unrecognized tax benefits at December 31, 2022 | $ |
Increases related to prior year tax positions | |
Increases related to current year tax positions | |
Decreases related to prior year tax positions | ( |
Lapse of statute of limitations | ( |
Gross unrecognized tax benefits at December 31, 2023 | |
Increases related to prior year tax positions | |
Increases related to current year tax positions | |
Lapse of statute of limitations | ( |
Gross unrecognized tax benefits at December 31, 2024 | |
Increases related to prior year tax positions | |
Increases related to current year tax positions | |
Decreases related to prior year tax positions | ( |
Lapse of statute of limitations | ( |
Gross unrecognized tax benefits at December 31, 2025 | $ |
December 31, | |||
(in thousands) | 2025 | 2024 | |
Principal balance under 2024 Term Loan Facility | $ | $ | |
Less: Unamortized debt issuance costs and discounts | ( | ( | |
$ | $ | ||
(in thousands) | |
Year Ending December 31, | |
2026 | $ |
2027 | |
2028 | |
2029 | |
Total principal payments | $ |
Year Ended December 31, | ||||||
(in thousands) | 2025 | 2024 | 2023 | |||
Number of shares repurchased | ||||||
Cost of shares repurchased (1) | $ | $ | $ | |||
(in thousands, except per share amounts and term information) | Shares | Weighted Average Exercise Price | Weighted Average Remaining Contractual Term | Aggregate Intrinsic Value | |||
Outstanding at December 31, 2024 | $ | $ | |||||
Granted | |||||||
Exercised | ( | ||||||
Expired / Cancelled / Forfeited | ( | ||||||
Outstanding at December 31, 2025 | $ | $ | |||||
Exercisable at December 31, 2025 | $ | $ |
Year Ended December 31, | |||||
2025 | 2024 | 2023 | |||
Risk-free interest rate | |||||
Expected term | |||||
Expected stock price volatility | |||||
Dividend yield | |||||
(in thousands, except per share amounts) | Restricted Stock Units for Class A Common Stock | Weighted Average Grant Date Fair Value | |
Outstanding at December 31, 2024 | $ | ||
Granted | |||
Vested | ( |
Forfeited | ( | ||
Outstanding at December 31, 2025 | $ |
Year Ended December 31, | |||||
(in thousands, except per share amounts) | 2025 | 2024 | 2023 | ||
Numerator: | |||||
Net income (loss) | $ | $ | $( | ||
Denominator: | |||||
Weighted average shares - basic | |||||
Dilutive impact of stock options and restricted stock units | |||||
Weighted average shares - diluted | |||||
Earnings (loss) per share: | |||||
Basic | $ | $ | $( | ||
Diluted | $ | $ | $( | ||
Year Ended December 31, | |||||
(in thousands) | 2025 | 2024 | 2023 | ||
Stock options and restricted stock units | |||||
Year Ended December 31, | |||||
(in thousands) | 2025 | 2024 | 2023 | ||
Non-cash charges (1) (2) | $ | $ | $ | ||
Cash charges | |||||
Personnel related costs (3) | |||||
Contract costs (4) | |||||
Total restructuring related costs | $ | $ | $ | ||
(in thousands, except par values) | December 31, 2025 | December 31, 2024 | |
Assets | |||
Cash | $ | $ | |
Investment in subsidiary, net of distributions | |||
Total assets | $ | $ | |
Liabilities and stockholders' equity | |||
Total liabilities | $ | $ | |
Stockholders' equity | |||
Preferred stock, $ | |||
Common stock, $ | |||
Additional paid-in capital | |||
Accumulated deficit | ( | ( | |
Total stockholders' equity | |||
Total liabilities and stockholders' equity | $ | $ |
Year Ended December 31, | |||||
(in thousands) | 2025 | 2024 | 2023 | ||
Equity in earnings (loss) of subsidiary | $ | $ | $( | ||
Net income (loss) | $ | $ | $( | ||
Year Ended December 31, | |||||
(in thousands) | 2025 | 2024 | 2023 | ||
Cash flows from operating activities | |||||
Net income (loss) | $ | $ | $( | ||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||
Equity in (earnings) loss of subsidiary | ( | ( | |||
Changes in assets and liabilities: | |||||
Other assets | ( | ||||
Other current liabilities | ( | ||||
Net cash provided by (used in) operating activities | ( | ||||
Cash flows from investing activities | |||||
Distribution from subsidiary | |||||
Net cash provided by investing activities | |||||
Cash flows from financing activities | |||||
Repurchases of Class A common stock | ( | ( | ( | ||
Proceeds from exercise of stock options | |||||
Employee taxes paid related to net share settlement of equity awards | ( | ( | ( | ||
Proceeds from employee stock purchase plan | |||||
Net cash used in financing activities | ( | ( | ( | ||
Net change in cash | ( | ||||
Cash | |||||
Beginning of period | |||||
End of period | $ | $ | $ | ||
GOODRX HOLDINGS, INC. 2020 INCENTIVE AWARD PLAN |
Participant: | Wendy Barnes |
Grant Date: | March 3, 2025 |
Exercise Price per Share: | $4.85000 (the “Exercise Price”) |
Shares Subject to the Option: | 2,828,232 |
Final Expiration Date: | March 3, 2035 |
Exercise Schedule | Early Exercise Permitted |
First Vesting Date: | January 15, 2026 |
Type of Option | Non-Qualified Stock Option |
Vesting Schedule: | The Option shall vest (i) with respect to 25% of the Shares subject to the Option on the First Vesting Date, and (ii) with respect to 1/16 of the Shares subject to the Option on each quarterly anniversary of the First Vesting Date thereafter, subject to Participant’s continued employment through the applicable vesting date. Notwithstanding the foregoing, this Option may be exercised in whole or in part at any time prior to its termination, whether or not then-vested, subject to such limitations on exercise timing as the Administrator may impose for administrative convenience in its sole discretion. If and to the extent that this Option is early exercised with respect to any Shares prior to the date on which this Option has vested with respect to such Shares, then (A) the Shares delivered with respect to such early exercise shall be unvested Shares of Restricted Stock (“Restricted Shares”); (B) such exercise of the Option (or portion thereof) shall be subject to and conditioned upon Participant entering into a Restricted Stock Agreement (in the form attached hereto as Exhibit B (the “Restricted Stock Agreement”)) with respect to any such Restricted Shares; and (C) such Restricted Shares shall vest on the same schedule and pursuant to the same terms and conditions as would have applied to the underlying Option had it remained outstanding (with any such Restricted Shares vesting first in time before any remaining unexercised component of the Option), and shall be subject to a repurchase right in favor of the Company at the same times and upon the same events as the underlying Option is subject to forfeiture. |
GOODRX HOLDINGS, INC. | PARTICIPANT | ||
By: | /s/ Christopher McGinnis | By: | /s/ Wendy Barnes |
Name: | Christopher McGinnis | Name: | Wendy Barnes |
Title: | Chief Financial Officer & Treasurer | ||
GOODRX HOLDINGS, INC. 2020 INCENTIVE AWARD PLAN |
GOODRX HOLDINGS, INC. | PARTICIPANT | ||
By: | By: | ||
Name: | Name: | ||
Title: | |||
Legal Name | Jurisdiction of Incorporation | |
GoodRx Intermediate Holdings, LLC | Delaware | |
GoodRx, Inc. | Delaware | |
Iodine, Inc. | Delaware | |
GoodRx Care, LLC FKA HeyDoctor, LLC | Delaware | |
Lighthouse Acquisition Corp. | Delaware | |
Scriptcycle, LLC | North Carolina | |
HealthiNation Inc. | Delaware | |
RxSaver, Inc. | Delaware | |
Buckeye Acquisition, LLC DBA RxNXT | Delaware | |
flipMD, Inc. | Delaware | |
Pharmacy Services, LLC | Delaware | |
VitaCare Prescription Services, Inc. | Florida | |
VCRx Acquisition, LLC | Delaware | |
ScriptDrop Acquisition, LLC | Delaware | |
Project Cannon, LLC | Delaware |
Date: February 25, 2026 | By: | /s/ Wendy Barnes |
Wendy Barnes | ||
Chief Executive Officer & President (Principal Executive Officer) |
Date: February 25, 2026 | By: | /s/ Christopher McGinnis |
Christopher McGinnis | ||
Chief Financial Officer & Treasurer (Principal Financial Officer) |
Date: February 25, 2026 | By: | /s/ Wendy Barnes |
Wendy Barnes | ||
Chief Executive Officer & President (Principal Executive Officer) |
Date: February 25, 2026 | By: | /s/ Christopher McGinnis |
Christopher McGinnis | ||
Chief Financial Officer & Treasurer (Principal Financial Officer) |